I did some sums as well last night - see below table
Income p/t & Cost p/t are guestimates given forecast demand for battery grade LCE remaining very strong & economies of scale driving down Cost p/t. Probably at the 'best case scenario' end of the scale but I like to think of myself as a glass half full kinda peep. Feel free to critique….
(*all vals/calcs in USD - then converted to AUD column 8)
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10 Column 11 0 Capacity t/pa Income p/t Cost p/t Revenue Profit AGY Earn in % AGY EBIT USD>AUD @ 1.27019 Mcap (P/E 10) SP* *SOI 1 15,000 17000 3250 $255,000,000 $206,250,000 90"% 185,625,000 235,779,019 2,357,790,188 1.81 1.3B 2 10,000 16500 3400 $165,000,000 $131,000,000 90"% 117,900,000 149,755,401 1,497,554,010 1.25 1.2B 3 5,000 16000 3800 $80,000,000 $61,000,000 77.5"% 54,900,000 69,733,431 697,334,310 0.58 1.2B 4 1,500 15500 4000 $23,250,000 $17,250,000 77.5"% 13,368,750 16,980,853 169,808,526 0.17 1.0B
- Forums
- ASX - By Stock
- Fundamentals
I did some sums as well last night - see below table Income p/t...
-
-
- There are more pages in this discussion • 956 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AGY (ASX) to my watchlist
|
|||||
Last
9.0¢ |
Change
0.004(4.65%) |
Mkt cap ! $132.4M |
Open | High | Low | Value | Volume |
8.9¢ | 9.4¢ | 8.7¢ | $141.1K | 1.557M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 73986 | 8.9¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
9.1¢ | 12282 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
2 | 31410 | 0.090 |
2 | 72916 | 0.089 |
3 | 78883 | 0.088 |
3 | 194482 | 0.087 |
4 | 164883 | 0.086 |
Price($) | Vol. | No. |
---|---|---|
0.091 | 5866 | 4 |
0.092 | 31411 | 1 |
0.093 | 300000 | 1 |
0.094 | 119507 | 3 |
0.095 | 419294 | 5 |
Last trade - 15.06pm 12/07/2024 (20 minute delay) ? |
Featured News
AGY (ASX) Chart |