Future Valuation, page-221

Continuing on that train of thought, assuming that I am correct on the average monthly fee and that parcels original calculations are also correct we would need 690k subs to hit his top price bracket.  

That is still an awful lot of subs and I am not sure how long it will take them to get that many, so best not get too giddy about where the price might go.  That's also assuming that prices are standard across all tv2 services which they are unlikely to be.

Also given the fact my original monthly revenue amount was out by a factor of ten best not rely on any of my stats. . 

DYOR and make up your own minds.  Also would be nice if someone smarter than me looked at the figures.