Very nice....was hoping you might do a AISC, but wasn't expecting to see the full enchilada for a couple of weeks, if at all!
To me, the model all revolves around production and I'm trying to understand the growth factors you've applied to current production to get to 120koz. It's not entirely clear, maybe due to my unfamiliarity with your models, but I've tried to model myself, per below table.
Actual FY23 production was 37koz, so I've applied a couple of rudimentary growth factors to
1. % Au - going from 40g to 70g's- i.e an uplift of 85%
2. Capacity - say an uplift factor due to No 1 being back on line, based on No 2's production - uplift of 75%
Production FY Q1 Q2 Q3 Q4 Total Oz % au Gper T Uplift 1 AUD Change 2 Actual Prodn 2022 9,705 9,705 3 Actual Prodn 2023 8,341 9,512 9,671 9,489 37,013 -1.9% 0.004% 85% 4 Plant No1 uplift Grade Change 5 75% 0% 2024 14,597 16,646 16,924 16,606 64,773 0.007% 6 85% 2024 27,004 30,795 31,310 30,721 119,830
these are just numbers to try to replicate your growth factors to get to 120koz.
How do they compare to your estimates?
My thoughts are that those factors are very bullish and that these really look like the best case scenarios??
Should we look at something less favourable in terms of those growth factors? - would love if they're right, but want to get an handle on how optimistic they are.
How do the AISC's look at 80k and 100koz?
Wazz
- Forums
- ASX - By Stock
- FY25 P&L Predictions
Very nice....was hoping you might do a AISC, but wasn't...
-
- There are more pages in this discussion • 58 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add KCN (ASX) to my watchlist
|
|||||
Last
$1.26 |
Change
-0.005(0.40%) |
Mkt cap ! $323.4M |
Open | High | Low | Value | Volume |
$1.25 | $1.27 | $1.24 | $240.7K | 191.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 1920 | $1.26 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.28 | 7667 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 29552 | 1.250 |
3 | 38760 | 1.240 |
1 | 2429 | 1.235 |
1 | 813 | 1.230 |
1 | 2200 | 1.225 |
Price($) | Vol. | No. |
---|---|---|
1.275 | 5746 | 1 |
1.280 | 780 | 1 |
1.300 | 10054 | 2 |
1.350 | 3787 | 1 |
1.360 | 13000 | 2 |
Last trade - 16.10pm 06/09/2024 (20 minute delay) ? |
Featured News
KCN (ASX) Chart |