http://tonto.eia.doe.gov/dnav/ng/ng_pri_sum_dcu_nus_m.htm
Well head price for december = $4.44 per thousand Cubic Feet
1 000 000 cubic feet production per day / 1000 = 1000
1000 x $4.44 = $4440.00 per day x 365 = $1 620 600 per year
Even worse than my first calculation, really need all 3 wells to be completed to be worth todays price