And
Back in 2018, 600t of feed to produce 200t of HPSREO
Capex $13M USD, in 2024 pricing + inflation ~ $16.5MUSD
Opex $35-$40USD/kg
2024, 1200t of feed to produce 400t of HPSREO
Capex ~ $35M-$40M
Opex ~ $25USD/kg - $30USD/kg
Further Calculations can be found here Post #: 75128679
Quick Summary
Total ~ 30M USD
Opex Costs ~
Tax Rate 12.5% ~ $3.75M USD
Those calculations were performed with pricing being rock bottom
NdPr Oxides ~ $50USD/kg
Tb Oxide ~ $640USD/kg
Dy Oxide ~ $210USD/kg
Ho Oxide ~ $60USD/kg
Opex Range ~$25USD/kg - $30USD/kg = 400,000kg = $10M - $12M USD
Capex Range $35M-$40M USD
Total ~$30M USD
Opex ~ $11M USD
Feed ~ $150,000USD
Tax 12.5% (30 x 0.125 = 3.75) ~ $3.75M USD I'm guessing here
~ $15M USD at Chinese Rare Earth Oxides rock bottom pricing!
Premium Prices multiply the total above 2-3 times $30M USD - $45M USD
At Premium Prices
This is a Guess with figures that are available, DYOR
Anyone else like to have a go and see what they get or adjust
And Back in 2018, 600t of feed to produce 200t of HPSREO Capex...
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
1.9¢ |
Change
-0.002(9.52%) |
Mkt cap ! $107.0M | |||
| Open | High | Low | Value | Volume |
| 2.1¢ | 2.2¢ | 1.9¢ | $516.2K | 25.46M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 68 | 20692250 | 1.9¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 2.0¢ | 10406685 | 17 |
View Market Depth
| Last trade - 16.10pm 30/07/2025 (20 minute delay) ? |
| IXR (ASX) Chart |