I would point out that it's 2 modules initially, the resource has been considerably enlarged since the scoping study and the life of mine expected is considerably longer than the conservative 11 years used in the scoping study.
Why would you use the scoping study details when the expectations for FS are different?
As for the math I'm still trying to wrap my head around that but just running the change to size and 2 modules through these calcs you end up with 20.31m ebitda. Call me crazy.
I would point out that it's 2 modules initially, the resource...
Add IXR (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.4¢ |
Change
0.001(7.69%) |
Mkt cap ! $65.22M | |||
| Open | High | Low | Value | Volume |
| 1.3¢ | 1.4¢ | 1.3¢ | $100.1K | 7.621M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 49 | 11812329 | 1.3¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.4¢ | 6797759 | 14 |
View Market Depth
| Last trade - 16.10pm 08/05/2024 (20 minute delay) ? |
|
|||||
|
Last
1.4¢ |
Change
0.001 ( 3.85 %) |
||||
| Open | High | Low | Volume | ||
| 1.4¢ | 1.4¢ | 1.3¢ | 6397647 | ||
| Last updated 14.56pm 08/05/2024 ? | |||||
| IXR (ASX) Chart |