yes, true. thanks for yourthoughts. my mistake for not communicating this in advance.the reason why i assume 100% payability of carbonate prices is the increase from 72.3% to 79% payability in less than half a year (study to study) together with dj's statements that he can achieve a significantly higher price for chloride in china (more than 79%). therefore i expected 7% royalties. if you look at current sales of spodumene, some of them are sold at percentage premiums based on the spot price. the price i stated also reflects the current price. gs does not see 11,000 usd/t carbonate over the full 40 year lom and expects an increase from 2026 (13,323 usd/t) & 2027+ (15,646 usd/t). i have not taken this into account. what i actually wanted to show - even at low prices, with the current assumed opex, gln could be one of the few companies that can survive this low price phase & would be able to generate positive fcf. the prerequisite for this is full financing and the completion of stage one.
if i calculate on your route (probably the most likely, with 3% royalties) our ebitda will match. by creating a 72.3% limited payability with the same assumptions, the npv after taxes with spot price modeling drops to usd 52,000,000 - irr after taxes 11,71%. just my calculations. always do independent calculations. no financial advice. dyor.
- Forums
- ASX - By Stock
- General Discussion Banter GLN
yes, true. thanks for yourthoughts. my mistake for not...
-
- There are more pages in this discussion • 102 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GLN (ASX) to my watchlist
|
|||||
Last
16.0¢ |
Change
0.005(3.23%) |
Mkt cap ! $78.23M |
Open | High | Low | Value | Volume |
15.0¢ | 16.0¢ | 15.0¢ | $238.9K | 1.543M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
4 | 302790 | 15.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
16.0¢ | 189198 | 6 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 302790 | 0.155 |
33 | 953404 | 0.150 |
11 | 460718 | 0.145 |
19 | 580796 | 0.140 |
7 | 483292 | 0.135 |
Price($) | Vol. | No. |
---|---|---|
0.160 | 189198 | 6 |
0.165 | 177000 | 6 |
0.170 | 150000 | 2 |
0.175 | 66000 | 2 |
0.180 | 125150 | 4 |
Last trade - 16.10pm 19/07/2024 (20 minute delay) ? |
Featured News
GLN (ASX) Chart |