General discussion inc SP movement, page-173

Hi Benz, I had a go but soon abandoned it because of the expected changes to the mine plan including the Kavanagh and Nugent MRE's and potential inclusion of the Spitfire higher grade ore. I think these would have a material effect on the AISC, not to mention not knowing how this translates into increased ore processing volumes. We were looking at 1.4MPA- this could increase to 1.6-1.8, I don't have anything to come up with a decent figure.
VYR seems to have a fairly detailed input based spreadsheet and may have modeled some scenarios.