Well lets do these numbers on $105 USD oil for Dec...

Well lets do these numbers on $105 USD oil for Dec QTR

Month	Cooper Basin Production	Cooper Basin $	Indo Production	Indo $	Total Production	Total $
	OCT	6,500 (Note this is conservative 215 BOPD	$1,020K AUD ($157 AUD per barrel)	4750 Net Barrels	$1,187k AUD ($100 USD per barrel)	11,250	$2,207k AUD
	NOV	6,500	$1,020K AUD ($157 AUD per barrel))	4750 Net Barrels	$1,187k AUD ($100 USD per barrel)	11,250	$2,207k AUD
	DEC	6,500	$1,020K AUD ($157 AUD per barrel)	4750 Net Barrels	$1,187k AUD ($100 USD per barrel)	11,250	$2,207k AUD

Cashflow implications total revenue - $6,620K per QTR

Probably $3 Million FCF on that amount AUD

$12 million AUD FCF on $30 million MC?