SYA

2.27%

4.3¢ sayona mining limited

General Discussion Topics, page-1467

First 1467 Last

Share
Profile

Follow
emmar

240 Posts.

82

17/02/21

12:50

Post #: 51074813
Share

Originally posted by SplitFusion: ↑
For those of you who don't like math, please move to the next post. But for those of you who would like to trace where we should be regardless of the NAL outcome (and can stand a little math) read on.
Here is my calculator comparing Sayona to Piedmont.
Gather Information

Shares (in billions)
Market Cap
Resource Size in Mt
Measured & Indicated
1
Sayona
1.4
$1,046,317,500
.4
2
Piedmont
3.74
$134,626,042
.5

First I need to create a ratio using the shares on issue. I do this by dividing SYA / PLL, which = 1.4 / 3.74 = .37 (rounded) or 37%. This ratio gets us apples to apples on the 2 so if all else was equal between the 2 Sayona’s share price should be equal to about 37% of Piedmonts share price. This would put Sayona at around 27 cents.
Now you could say but wait doesn’t Piedmont own 20% of Sayona, and also purchased 25% of Sayona Quebec so isn’t about 40% of piedmonts price directly coming from Sayona? There is a little problem with timing here because we only know that piedmont acquired 9.9% thus far with the remainder to happen in February (no specific date given which usually means by the end of the month). Nevertheless we will take the 40% of the Piedmont price before we apply the 37% ration.
So now we have .75 * .4 = .3 so the starting price should be .75 - .3 = .45
Now we can apply our ratio and we come up with .45 *.37 = .1665 or about 17 cents a share.

We still have one more thing to do because the actual resource sizes are not the same either. Sayona is actually 25% larger than Piedmont so we need to add this in as well. .1665 * 1.25 = .2081

So a fair price today comparing these 2 would be about .21 AUD cents a share.

Reminder that this calculation is only using data related to Authier, it does not factor in Tansim or NAL or Gold or Graphite or WA Lithium, and I have chosen to call the off-take agreements equal even though Sayona’s is for a much longer time and for a greater quantity (1/2 for sayona for 14 years and 1/3 for Piedmont for 5 years)

I know there are additional variables that can and should be applied to get this perfect, but I am confident that none of those small variances could ever get us close to our current .036 price.

This is my research, this is my opinion.... I do not want anyone to buy or sell based on what I have posted here. I just want to share my thoughts and give you just a small hint of why I am so patinate about this stock.
Expand
Thanks for the calculations.

Are the 'No of shares', 'Market Cap' and 'Resource size' juxtaposed for Sayona and Piedemont in the table at the top?

SYA Price at posting: 3.5¢ Sentiment: None Disclosure: Held
3 Upvote

0 Great analysis

Reply

There are more pages in this discussion • 138,521 more messages in this thread...

First 1467 Last

Add SYA (ASX) to my watchlist

(20min delay)
Last 4.3¢		Change -0.001(2.27%)		Mkt cap ! $442.6M

Open	High	Low	Value	Volume
4.4¢	4.5¢	4.2¢	$1.954M	45.04M

Buyers (Bids)

No.	Vol.	Price($)
42	11174804	4.2¢

Sellers (Offers)

Price($)	Vol.	No.
4.4¢	6631986	19

View Market Depth

No.	Vol.	Price($)
42	11174804	0.042
46	9518485	0.041
110	12590706	0.040
30	7185671	0.039
45	10725152	0.038

Price($)	Vol.	No.
0.044	6631986	19
0.045	5926844	29
0.046	5615191	31
0.047	3640859	24
0.048	2986562	18

Last trade - 16.10pm 28/05/2024 (20 minute delay)


Last 4.3¢		Change -0.001 ( 2.71 %)
Open	High	Low	Volume
4.5¢	4.5¢	4.3¢	21588799
Last updated 15.59pm 28/05/2024 ?

SYA (ASX) Chart

General Discussion Topics, page-1467

Featured News

Matador drilling picks up new gold zone in Canada across 1.2km of strike

Downer Wins $600 million water services contract in Queensland

Market Close: ASX dips under with only Staples in the ascendancy

Winsome sees Adina lithium project's resource rise by a stratospheric 33%

Cleaning up: Why CWY is Wealth Within's Hot Stock tip

Buyers (Bids)

Sellers (Offers)

Featured News

General Discussion Topics, page-1467

Featured News

Top Stories

Matador drilling picks up new gold zone in Canada across 1.2km of strike

Downer Wins $600 million water services contract in Queensland

Market Close: ASX dips under with only Staples in the ascendancy

Winsome sees Adina lithium project's resource rise by a stratospheric 33%

Cleaning up: Why CWY is Wealth Within's Hot Stock tip

Buyers (Bids)

Sellers (Offers)

Featured News