LTM 3.20% $5.16 arcadium lithium plc

What am I missing here? I get a projected price of 9.10 AUD...

  1. 3,342 Posts.
    lightbulb Created with Sketch. 3633
    What am I missing here? I get a projected price of 9.10 AUD based on a 44 (LTHM) to 56 (AKE) % split, and a 1 LTM share for 1 AKE share allocation.


    K Pre MergerSPNum ShrsUSD to AUD1.47AUDK Post MrgrPrcntK Post Mrgr RedistNumb ShrsExpctd SP
    1USD2,960,000,000.00 16.46 179,829,890.64

    24.20 4,351,200,000.00 0.444,844,928,000.00 532,335,416.36
    2AUD6,660,000,000.00 9.83677,517,802.64

    9.836,660,000,000.00 0.566,166,272,000.00 677,517,802.64
    3






    11,011,200,000.00 111,011,200,000.00 1,209,853,219.01 $9.10
    https://hotcopper.com.au/data/attachments/5839/5839681-0d659b101cb05a6062a119aaf1b5c141.jpg
 
watchlist Created with Sketch. Add LTM (ASX) to my watchlist
(20min delay)
Last
$5.16
Change
0.160(3.20%)
Mkt cap ! $1.911B
Open High Low Value Volume
$5.07 $5.19 $5.07 $7.639M 1.485M

Buyers (Bids)

No. Vol. Price($)
1 9576 $5.16
 

Sellers (Offers)

Price($) Vol. No.
$5.19 2805 2
View Market Depth
Last trade - 16.10pm 26/07/2024 (20 minute delay) ?
LTM (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.