All I did was update the number of issued capital (Shares on Issue, as you could see by my calculations above) to match the market cap they had predicted. They used $1.5 million as the cash in the bank which was the bank balance at the time, so I matched that as well, just for comparison in this situation. But as we all know, the majority of the information and data used would have changed by now.
For the record, latest I can find is:
TMG - ~923mil - What I used for my original calculations in question.
TMGOD - ~384mil
Total - ~1.3bil SOI - What I've used below for you.
If I was to include the options:
Base case: ~4.75c
Bull case: ~5.85c
Mid-point Target Price (A$): ~5.3c
As you can see, due to the large number of options, the price is considerably lower for each price target range when I factor in the options.
NFA, DYOR, IMHO
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
9.8¢ |
Change
0.000(0.00%) |
Mkt cap ! $91.26M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 112862 | 10.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 9.9¢ | 162911 | 2 |
View Market Depth
| Last trade - 16.20pm 27/06/2025 (20 minute delay) ? |
| TMG (ASX) Chart |
Day chart unavailable