GMMAfter capital raisingGMM 63,034,628Op 17,615,766 @ 20cCash...

GMM
After capital raising
GMM 63,034,628
Op 17,615,766 @ 20c
Cash $3,860,820 (incl CR)
fully diluted MC & EV:
@19.5c $15.7m & $8.3m (current s/p)
@20c $16.1m & $8.7m
@25c $20.1m & $12.7m
@30c $24.2m & $16.8m
@35c $28.2m & $20.8m (possible target, imo)
@40c $32.3m & $24.9m (possible target, imo)
...
@50c $40.3m & $32.9m
...
@$1 $80.7m & $73.3m
....


ELM
fully diluted MC & EV: $365.8m & $348m