Great summary @wombat777.
I'll just add that I (and several others) have had the opportunity to go through the detail of Wombats workings and assumptions in person and I believe the assumptions and the statistical methods applied are realistic, and erring on the conservative side.
Looking forward to seeing how the model stacks up against the actual outcome in a few weeks
