DMP 0.17% $34.71 domino's pizza enterprises limited

Cash increased by $15M to $60M Borrowings increased by $196.96M...

  1. 1,202 Posts.
    lightbulb Created with Sketch. 77
    Cash increased by $15M to $60M

    Borrowings increased by $196.96M
    How is it that liabilities increased by $325M to $731M?
    How is it that assets increased by $630M to $1.125 BILLION?

    Goodwill has increased by $124M based on budgeted store cash flows which are assumed to continue to increase, driven by higher sales and increased market share.A five-year financial plan has been prepared, including the growth of the store network with sales growth rates, which represent a compound annual growth rate of 19.9% for The Netherlands and 14.4% for France/Belgium. It will be interesting if the forecast sales growth rates will continue to be met on a compounding basis.

    There are 3,131,934 million options. Without working the option excrete price too closely, it looks like the average exercise price would generate approx $75M. If those options could be exercised and sold at $73.50, $155M would be made.
 
watchlist Created with Sketch. Add DMP (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.