HAV 0.00% 18.0¢ havilah resources limited

In addition to the Grants Iron Ore Basin, potentially the...

  1. 3,465 Posts.
    lightbulb Created with Sketch. 1053
    In addition to the Grants Iron Ore Basin, potentially the Maldorky, Grants and Lilydale magnetite deposits could also provide SIMEC's Whyalla Steelworks with high-grade and low impurity Fe concentrate for the next 50 years (at 6 Million tonnes per year) based on the following scenario:

    Column 1 Column 2 Column 3
    1      
    2      
    3      
    4 A$/US$ FX rate: 0.7079 On 9 October 2018
    5      
    6 66% Fe Concentrate (MBIOI-CO) US$: 100.64 https://www.mbironoreindex.com
    7 62% Fe Fines - Low Alumina (MBIOI-62-LA) US$: 74.5 On 4 October 2018
    8      
    9      
    10 Maldorky deposit (Indicated) Fe JORC Resource: 147,000,000 tonnes
    11 Maldorky deposit Yield: 40% Maldorky deposit 'estimated yield' (page 28 of 2017 Annual Report)
    12      
    13 Grants deposit (Inferred) Fe JORC Resource: 304,000,000 tonnes
    14 Grants deposit Yield: 33% Grants deposit 'estimated yield' (page 28 of 2017 Annual Report)
    15      
    16 Lilydale deposit (Estimated) Fe Resource: 450,000,000 tonnes. In fact, this could be > 500 Mt
    17 Lilydale deposit Yield: 32% Yield assumed to be the slightly lower than Grants estimated yielda above. At 106 micron grind size, could be as high as 35%
    18      
    19      
    20 Maldorky deposit Fe Concentrate (high-grade): 58,800,000 tonnes
    21 Grants deposit Fe Concentrate (high-grade): 100,320,000 tonnes
    22 Lilydale deposit Fe Concentrate (very high-grade): 144,000,000 tonnes
    23   303,120,000 tonnes
    24      
    25   A$  
    26 Maldorky deposit: A$ In Situ Value (In Ground Value): $8,359,417,997 using 66% Fe Concentrate (MBIOI-CO) price
    27 Grants deposit: A$ In Situ Value (In Ground Value): $10,557,762,396 using 62% Fe Fines - Low Alumina (MBIOI-62-LA) price
    28 Lilydale deposit: A$ In Situ Value (In Ground Value): $20,472,044,074 using 66% Fe Concentrate (MBIOI-CO) price
    29   $39,389,224,467  
    30      
    31 A$ Fair Value based on ISV% (see Note A below): A$  
    32 2% $787,784,489  
    33 3% $1,181,676,734  
    34 4% $1,575,568,979  
    35 5% $1,969,461,223  
    36      
    37   A$  
    38 2% $3.33  
    39 3% $4.99  
    40 4% $6.65  
    41 5% $8.31  
    Note A: The ISV value factors ranging from 2% to 5% are rules of thumb used in the industry to value mineral resources under the VALMIN code.

    66% Fe Concentrate (MBIOI-CO) Specifications
    Price: US$ per dry metric tonne, CFR China
    Material Origin: All Origins
    Fe Content: Base 66%, Range 63% to 70%
    Silica: Base 4.5%, Maximum: 9.0%
    Alumina: Base 0.5%, Maximum: 2.0%
    Phosphorus: Base: 0.02%, Maximum: 0.06%
    Sulphur: Base 0.03%, Maximum 0.10%
    Titanium: Base 0.05%, Maximum 0.30%
    Delivery Port: Base Qingdao, normalised for any Chinese mainland sea port

    62% Fe Fines - Low Alumina (MBIOI-62-LA) Specifications
    Price: US$ per dry metric tonne, CFR China
    Material Origin: All Origins
    Fe Content: Base 62.0%, Range 61.0% to 63.5%
    Silica: Base 5.0%, Maximum 7.0%
    Alumina: Base 1.5%, Maximum 1.9%
    Phosphorus: Base 0.08%, Maximum 0.09%
    Delivery Port: Base Qingdao, normalised for any Chinese mainland sea port


    Cheers

    These are only my random thoughts and it does not constitute investment advice. Before acting on any information you read and before making any financial or investment decisions, you should always consult your advisor(s) or other relevant professional experts. No tumbleweeds were harmed in the writing of this post.

    HAV fanboy: still drinking the grape, orange strawberry, pink lemonade, strawberry kiwi, blue raspberry lemonade, berry cherry, cherry, tropical punch, watermelon, lemonade Kool-Aid
    Last edited by Clark888: 09/10/18
 
watchlist Created with Sketch. Add HAV (ASX) to my watchlist
(20min delay)
Last
18.0¢
Change
0.000(0.00%)
Mkt cap ! $56.99M
Open High Low Value Volume
18.0¢ 18.5¢ 18.0¢ $4.306K 23.88K

Buyers (Bids)

No. Vol. Price($)
1 2900 17.5¢
 

Sellers (Offers)

Price($) Vol. No.
19.0¢ 22750 2
View Market Depth
Last trade - 11.11am 14/08/2024 (20 minute delay) ?
HAV (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.