I've gone back to the days when 62% iron ore price was around US$65, in 2018. In the June 2018 quarterlies, GRR was getting around US$101 (A$134).
I would say that would be close to worst case for us. In the most recent quarterlies, the cost was A$90 cost, we would be making A$44 per tonne. At 2.6 million tonnes, that's EBITDA of A$114m under a worst case scenario.
GRR's current market cap is $730m. It has $500m of cash/receivables, giving an Enterprise Value of $230m.
If the average September quarter, 62% price is around US$100 (current price is US$130) we will be making close to A$110 per tonne (A$200 revenue less A$90 cost). With 600kt, that's another circa $60m of cash, leaving an EV of $170m.
With a worst case scenario, where we have EBITDA of A$114m, we will have an EV/EBITDA of 1.5X.
That is ridiculously low for a worst case scenario.
If iron ore prices stay low, I can see this going to 50 cents, but it would have to be one of the best valued stocks in the ASX
- Forums
- ASX - By Stock
- GRR
- GRR Valuation
GRR Valuation, page-413
-
-
- There are more pages in this discussion • 87 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GRR (ASX) to my watchlist
(20min delay)
|
|||||
Last
25.0¢ |
Change
0.005(2.04%) |
Mkt cap ! $289.3M |
Open | High | Low | Value | Volume |
25.0¢ | 25.0¢ | 24.5¢ | $340.7K | 1.376M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
6 | 225779 | 24.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
25.0¢ | 84794 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 218085 | 0.245 |
10 | 92855 | 0.240 |
3 | 26322 | 0.235 |
5 | 160134 | 0.230 |
3 | 50544 | 0.225 |
Price($) | Vol. | No. |
---|---|---|
0.250 | 44794 | 2 |
0.255 | 87741 | 4 |
0.260 | 102136 | 3 |
0.265 | 13256 | 2 |
0.270 | 21256 | 2 |
Last trade - 16.10pm 13/09/2024 (20 minute delay) ? |
Featured News
GRR (ASX) Chart |
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online