Numbers with no discount!
ASX GRR 1 Shares on Issue 1,157,338,698.00 2 Cash / Receivables at 31/3 $332,020,000.00 3 Cash / Receivablesvalue per share 0.286882311 4 Debt 0 5 Current Net Position $332,020,000.00 6 Share Price 0.75 7 Market Cap 868,004,023.50 8 Assumed production costs (AUD) $113.00 9 Life of Mine/Production asset (years) 10 10 Pellet price AUD $420.00 11 Earnings per tonne $307.00 12 Likely annual production rates 2,510,000.00 13 Assumed EBIT $770,570,000.00 14 Tax of 30% $231,171,000.00 15 Earnings after 30% tax reduction $539,399,000.00 16 Earnings per share 0.47 17 Assumed PE ratio of 5 $2.33 18 Assumed PE ratio of 5 + cash at 31/3 $2.62 19 Assumed PE ratio of 10 (life or project) + cash $4.95 20 21 No discount on PE of 5 + cash $2.62 22 23 No discount on PE of 10 + cash $4.95
Again all my opinion not advice, speak to a professional as i am not one and I may have missed something, all my opinion and rough back of envelope calculations etc etc
- Forums
- ASX - By Stock
- GRR Valuation
Numbers with no discount! ASX GRR Shares on Issue...
-
-
- There are more pages in this discussion • 406 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add GRR (ASX) to my watchlist
|
|||||
Last
36.0¢ |
Change
-0.020(5.26%) |
Mkt cap ! $416.6M |
Open | High | Low | Value | Volume |
38.0¢ | 38.3¢ | 35.5¢ | $1.161M | 3.169M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 14701 | 36.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
37.0¢ | 292464 | 8 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 14701 | 0.360 |
3 | 75001 | 0.355 |
9 | 684485 | 0.350 |
3 | 24090 | 0.345 |
3 | 307849 | 0.340 |
Price($) | Vol. | No. |
---|---|---|
0.370 | 163500 | 3 |
0.375 | 179442 | 3 |
0.380 | 160520 | 2 |
0.385 | 151408 | 7 |
0.390 | 189752 | 4 |
Last trade - 16.10pm 28/06/2024 (20 minute delay) ? |
Featured News
GRR (ASX) Chart |
The Watchlist
LU7
LITHIUM UNIVERSE LIMITED
Alex Hanly, CEO
Alex Hanly
CEO
SPONSORED BY The Market Online