Hi Clare and Bailey.Here some cleaner figures in a table. I...

Hi Clare and Bailey.
Here some cleaner figures in a table. I welcome any corrections you might find.

	Investment Properties	20.3
1	Undeveloped land being sold	169.8
2	Current value of under construction	309.1
3	Property in 2021 report	499.2
4	Still to spend to finish projects	322.8
5	Total spend on properties	822.0
6
7	Profit on future sales	200.7
8	2.5 years of admin	-40.0
9	Carried forward capital loss	-27.0
10	Tax to pay on future profit	40.1
11
12	Franking credits now	74.4
13	Credits after future tax	114.5
14
15	Flow to shareholders:
16	Sale of undeveloped land	223.9
17	Sale of Homes, retail, investments	784.0
18	Franking credits	114.5
19	less
20	Spend to complete	322.8
21	Admin	40.0
22	Debt	168.9
23	Other net liabilities	45.7
24	Future Tax	40.1
25	Net ($m)	504.9
26	per share divs	$2.93
27	per share credits	$0.86