This spreadsheet was built pre-JV so it was never intended to look at the P&L of the JV.
The main questions i wanted to answer in this spreadsheet when i built it were:
• How much will it earn per house?
• How many houses per year?
• How much revenue can 1 HX generate?
• How much profit can 1 HX generate after costs?
• Minimum number of HX Units to cover FBR overheads and self fund expansion? ~25
• Optimum number of HX Units to take off? ~50
The units displayed in the spreadsheet can be used to look into the JV, lets say FBR Decide to lease the HX units to FBR Australia on a day rate. This could be used by finding a sweet spot between 2 outcomes below
1. Look at the potential income a HX can generate by building houses this is what FRB Australia could bring in = $1.5M/ann
2. Look to cover CAPEX / OPEX costs of the HX, this is what FBR needs as a minimum to cover costs = $400k/ann
The below numbers are roughly laid out just to get the mind jogging into my train of thought... So the rental rate should be above $400k/annum and below $1.5M/ann. Lets say FBR go for 20% profit margin on cost making it $500k/annum or $1,370 per day hire.
From there you can add your desired contingency % for downtime and formulate a rough day hire rate. Once you have a day hire rate, then you can start doing sums down at the JV level like:
• HX cost per day
• HX revenue per day
So on and So on.
You could look at the BKW side as well, but thats another study in itself which i dont have time to do for now.
Cheers,
- Forums
- ASX - By Stock
- Hadrian x can now build 1 house in 1 day, software has been optimized
This spreadsheet was built pre-JV so it was never intended to...
-
-
- There are more pages in this discussion • 57 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FBR (ASX) to my watchlist
|
|||||
Last
3.6¢ |
Change
-0.001(2.70%) |
Mkt cap ! $158.3M |
Open | High | Low | Value | Volume |
3.7¢ | 3.7¢ | 3.5¢ | $372.8K | 10.36M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
23 | 2041703 | 3.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
3.6¢ | 580976 | 10 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
23 | 2041703 | 0.035 |
11 | 1901720 | 0.034 |
7 | 669312 | 0.033 |
4 | 727777 | 0.032 |
2 | 1869291 | 0.031 |
Price($) | Vol. | No. |
---|---|---|
0.036 | 580976 | 10 |
0.037 | 657690 | 6 |
0.038 | 680991 | 9 |
0.039 | 95000 | 2 |
0.040 | 127777 | 2 |
Last trade - 14.22pm 08/08/2024 (20 minute delay) ? |
Featured News
FBR (ASX) Chart |