half yearly

Just crunching some numbers as what to expect for the half yearly report to be released in January.

Vlak- 600k of domestic at $56 = $33 600 000 in revenue
which = $6 margin which = $3 600 000 in operating profit.( operating for 6 months)

Ferriera - 80k in export which = $8 000 000 which = $2.8m in operating profit conti share of 64% = 5.12m revenue and $1.8m operating profit.
and 30k in domestic which = 960k revenue and a operating profit of $115k already broken down to 64.1% holding. (ownership for 2 months).

with my calculation of total revenue = $39.68m
operating profit $6.36m.

Thoughts please.