Gee Omega Man - your projected earnings are significantly...

Gee Omega Man - your projected earnings are significantly different from Market Screener which currently monitors 6 brokers for SDA.

https://www.marketscreener.com/SPEEDCAST-INTERNATIONAL-L-17163473/financials/

Just in case you cannot get in (you might have to sign up - they usually give you a couple of weeks free access) their estimates of earnings are

2019: 13cps
2020: 27cps
2021: 38cps

Also, the 2018 Half Year Report only produced earnings of 0.23UScps (0.33AUcps), so even my figures suggest that 2nd Half 2018 will have to be a dramatic improvement to meet guidance.

So I would be hesitant on making an investment decision based on your figures.