heading higher, page-17

re: i like this stock.glacial. if indeed they are making money its about time after the massive accumulated losses these guys have racked up


eBet Limited (EBT)

Per Share Statistics | Historical Financial | Cash Flow
Per Share Statistics
06/97 06/98 06/99 06/00 06/01 06/02 06/03 06/04 06/05
Sales($) 0.01 0.01 0.06 0.02 0.04 0.06 0.08 0.10 0.08
Cash flow(cents) -- -0.6 -4.9 -4.2 -2.7 -0.2 -0.5 0.2 0.2
NTA 0.00 0.28 -0.25 0.09 0.05 0.04 -0.05 -0.02 0.00
Earnings pre abs(cents) -1.4 -1.8 -7.1 -4.2 -4.5 -2.6 -3.3 0.1 -0.3
Dividends(cents) -- -- -- -- -- -- -- -- --
Franking(%) -- -- -- -- -- -- -- -- --
Capital Spending(cents) -- -0.6 -0.2 -4.0 -1.1 -0.5 -0.5 -0.5 -1.1
Book Value($) -- 0.28 -0.24 0.20 0.16 0.13 0.05 0.05 0.06
Shares outstand(m) 100.6 100.6 15.4 101.3 141.6 147.2 164.1 188.7 217.0
Market Cap (m) -- -- -- 38 35 26 16 19 47
Avge ann PE ratio (%) -- -- -- -- -- -- -- 137.0 --
Relative P/E(%) -- -- -- -- -- -- -- 970.6 --
Dividend Yield (%) -- -- -- -- -- -- -- -- --
Total Return(%) -- -- -- 0.0 -34.2 -30.0 -42.9 -1.0 117.2
+/- Market(%) -- -- -- 0.0 -44.4 -25.3 -40.8 -22.4 91.2
+/- ASX sector(%) -- -- -- 0.0 -47.3 -41.6 -- -- --

Historical Financials
06/97 06/98 06/99 06/00 06/01 06/02 06/03 06/04 06/05
Revenues (m) 1.05 1.17 0.95 2.19 5.67 9.10 12.33 16.35 16.63
EBITDA (m) -1.44 -1.85 -0.95 -3.01 -3.74 1.90 -0.76 2.53 2.01
Operating margin(%) -137.2 -157.3 -100.0 -137.2 -66.0 20.9 -6.2 15.4 12.1
Depreciation (m) 0.00 0.00 -0.12 -0.38 -0.25 -2.89 -0.25 -0.27 -0.35
Amortisation (m) 0.00 0.00 -0.02 -0.66 -1.74 -2.55 -3.43 -1.45 -1.70
EBIT (m) -1.44 -1.85 -1.09 -4.05 -5.73 -3.54 -4.44 0.81 -0.04
Net profit before abnormals (m) -1.44 -1.85 -1.10 -3.93 -5.68 -3.66 -5.10 0.13 -0.61
Net profit (m) -1.44 -1.85 -1.10 -4.14 -7.83 -3.66 -12.85 -0.86 -0.61
Income tax rate(%) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net profit margin(%) -137.2 -157.3 -115.6 -179.2 -100.2 -40.2 -41.4 0.8 -3.6
Employees (thousands) -- -- -- -- 0.06 0.05 0.06 0.06 0.06
Long term debt (m) -- 0.00 -- -- 1.40 -- 7.12 4.14 5.13
Shareholders equity (m) -- 27.72 -3.65 20.75 22.10 19.37 8.87 10.23 13.53
Net Gearing (%) -- -40.1 29.0 -7.6 -3.9 -3.9 82.3 54.4 20.6
Net Interest Cover (x) -- -- -54.78 -53.33 -85.55 -22.99 -6.23 1.04 -0.06
Return on capital(%) 0 -7 30 -19 -24 -18 -29 5 -1
Return on equity(%) -- -6.7 -- -18.9 -25.7 -18.9 -57.5 1.3 -4.5
Payout ratio(%) -- -- -- -- -- -- -- -- --

Cash Flow
06/97 06/98 06/99 06/00 06/01 06/02 06/03 06/04 06/05
Receipts from customers (m) 0 0 1 2 6 10 12 17 17
Net Operating Cashflows (m) 0.00 -0.64 -0.75 -3.99 -3.44 -0.29 -0.78 0.32 0.33
Net Investing Cashflows (m) 0 -1 -1 -4 -2 -1 -7 -1 -1
Net Financing Cashflows (m) 0 0 3 8 6 1 7 1 1