Good Morning Ned,
I hope you are well please see attached graph and follow it as best you can.
For the top portion would be the annualized rate. i have taken the Net method and shaved the income recieved for the quarter as opposed to the other calculation method.
Please understand that going off 1 Quarter is not realistic but is gives up probably the most accurate at this point in time.
I have worked FOB method USD$ 185.20 DMT amount would equal to the USD$150.00 amount (from my understanding), so i have shaved this from the quarterly to 80% earning for quarter.
Please also keep in mind that the ever changing metrics involved like diesel price, Foreign exchange and the ore price it self.
At the bottom i have included in the Net Cash after tax was paid cash backing per share (highlighted in orange). the performance unlisted options(2 mil converted yesterday are all included) .
The B column is the future performance options included so we can see the difference.
Please note Depreciation/Amortization has been left out (-$1,186,888.00) of expenses ( i dont really know the amount and is a guess)
I think this answers every thing for you, please let me know if i haven't.
*Not Financial Advice and i am not a qualified Finance professional.
Have a good weekend
Rooks
Good Morning Ned, I hope you are well please see attached graph...
Add FEX (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
37.5¢ |
Change
-0.005(1.32%) |
Mkt cap ! $260.4M | |||
| Open | High | Low | Value | Volume |
| 37.5¢ | 38.0¢ | 36.0¢ | $1.270M | 3.417M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 5 | 53759 | 37.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 38.0¢ | 447513 | 10 |
View Market Depth
| Last trade - 16.10pm 05/07/2024 (20 minute delay) ? |
| FEX (ASX) Chart |