Remember the final opex has not been published on the bankable...

Remember the final opex has not been published on the bankable model yet.

Every 50cents saved on opex translates to about $300 million in NPV value $9 per pound.

So a V price upswing and an opex downswing can get us to $1 billion NPV very easily.

The NPV / Share figure is the rated Shareprice so with minimal dilution we still will see significant upside as share holders.

$1-$5 range is my target under all scenarios. ($250 million to $1.4 Billion)

Value determined by a lithium style run anything can happen