All of the calcs on forward prices do not take into account a general rise in the markets. Tack that onto whatever rise in the share price you think Unlife will be at i.e if you think the p/e will be 37 then with a 50% gain in the markets, maybe 57 will be the new 37. If you know what I mean!!!!!!!
