how much is ote worth?

How much could you sell ote for now

Below are my guesses (not fact)

Cash = $2m
Lakes = $2.5m. Pym sold its stake for $1.6m under time constraint of paying debt. Production has increased 30% since then.
Comanche = $3m. OTE share of Comanche should be worth more than lakes.
All other holdings = $0.5m

Total = $8m

Because of upside market cap should be higher

Market will catchup eventually

Rumot