Thanks for all the work.However, I got lost towards the end when...

Thanks for all the work.

However, I got lost towards the end when $0.357 became $43.4 - what am I missing?

Incidentally how should the exchange be handled because all reporting will be in $US with the listing in Canada?

"At 280,000,000 CDIs that = $0.357 earnings per share (as at 1st Apr 2007) - (At this point the Net Smelter Royal provision has been paid off earning AVM on extra 6% Net, however I've not included this in the calculations).

In the next 12 mths another project (assume Lufuke) is brought on board, no capital raising necessary.

At 280,000,000 CDIs that = $43.4 earnings per share (as at 1st Apr 2008)"