Here's the figures...
Managment could have bought Telsta's 48.17% for $22,746.470
$1,628,318 goes out in dividends...they still have $1.6M in cash. EBIT guidance for 2011...upper end $5M....no interest so less 30 % tax...3,500.000..42,197,876 shares on issues after Telsta's shares cancelled....giving an EPS of 8.29 cents per share. Yep....got dudded !!