Sorry Astral,But there are a few things missing in your...

  1. 6,458 Posts.
    lightbulb Created with Sketch. 284
    Sorry Astral,
    But there are a few things missing in your analysis.
    Not an exhaustive list, but to start,
    On the positive side :
    rent?
    On the negative side:
    management costs ,rates and taxes,opportunity costs from forgoing after tax income,
    hedging of interest costs[I have included that because you have used a constant 3.4%]
 
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.