BDR 0.00% 6.5¢ beadell resources limited

Been carefully sifting through the reports and findings are...

  1. 404 Posts.
    lightbulb Created with Sketch. 21
    Been carefully sifting through the reports and findings are below. Welcome corrections to any errors. I think the doom and glom is over exaggerated.

    As at December 31, they have 95m of debt to be repaid by 30 June (source: financial statements). This has subsequently been revised (announcement 25 march). Here are some numbers:

    Production Q1 & Q2 2014 approximately 36koz per qtr (source Q2 2013 production without duck head).

    Sales proceeds: 72 Koz x 1400 = 100m
    Cost: 72 Koz x 679 = 49m. (Based on c1 cost from Q2 2013 due to lower output.

    Gross profit / cash generated = 51m
    Less sustaining cap cost = 10m
    Net cash from operations = 41 m.

    Cash balance at December 31 = 18m (9m cash + 9m bullion awaiting settlement)

    Projected cash at 30 June before debt payments = 59m

    As you can see, there is a shortfall and hence why they had to recast maturity profile.

    I am guessing 25 m in march, and June balance in September

    Production in September expected to be approx 60koz

    Cash from sale = 60koz x 1400 = 84m
    Cost = 60koz x 485 = 29m (based on cost for H2 2013)
    Gross profit / cash generated = 55m

    Less sustaining capital cost = 5m

    Cash inflow from Q3 = 50m
    Remaining debt per forecasted debt profile = 45m
 
watchlist Created with Sketch. Add BDR (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.