@kingkevIt's a bit easier to calculate some possible revenues...

@kingkev

It's a bit easier to calculate some possible revenues based on some variables/estimates already mentioned by Peter Widdows.
>> 600 Patients Per Year Treated per the "model" clinic, then duplicated to other locations.
>> First "Model" Clinic to be located in Melbourne then added to extra locations, subject to the success of the model.
>> Possible Future Locations per comment from Peter Widdows
>> Psychedelic Assisted Therapy Market in Aus Est to be $2BLN as per IHL ASX announcement
>> Two-dimensional Location & Fees per Patient sliding estimates from $5K to 20K
>> Based on current projections we will only be scratching the surface, with only 7 clinics. (3.15% to 4.20% penetration of possible $2BLN Market.)
>> Revenue from the Model Clinic could be $6-9M & the Clarion Clinics Group could be $63-84M if the model is a success.
>> If viewed as a future "Take Over" the "Clarion Clinics Group" Value could be substantial if successful.

This is an amateur effort, please make some suggestions, and I can adjust.


Click to enlarge the image

The income stream from the Melbourne Model Clinic is thought to be starting around Q.4 2023 with Treatments

Psilocybin for TRD
MDMA for PTSD

GLAH
(DYOR - Do not rely on any projections of future values/revenues made on this forum)