Establishing a valuation based on these inputs:
75k cars on subscription
$200k customization revenue per quarter ($USD)
0.77 USD
$2m cost base
50% Gross Margin @ 0.70 USD for Saas
30% Gross Margin @ 0.70 USD for Customization
---
Revenue (USD)
$4.5m Saas
$0.8m Customization
$5.3m Total
Revenue (AUD)
$5.9m Saas
$1m Customization
$6.9m Total
COGS (AUD)
$3.2m Saas
$0.8m Customization
$4m Total
Gross Margin (AUD)
$2.7m Saas
$0.2m Customization
$2.9m Total
Cost Base (AUD)
$2m
EBIT (AUD)
$900k
NPAT (AUD)
$600k
P/E
23
Establishing a valuation based on these inputs:75k cars on...
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
2.5¢ |
Change
0.000(0.00%) |
Mkt cap ! $20.27M | |||
| Open | High | Low | Value | Volume |
| 0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 3275077 | 2.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 2.6¢ | 481026 | 5 |
View Market Depth
| Last trade - 09.59am 26/06/2025 (20 minute delay) ? |
| CXZ (ASX) Chart |
Day chart unavailable