This is something Infigen have canvassed before -disallowed/business/infigen-energy-exploring-options-to-realise-value-20160517-gowskv.html
At that time it had an enterprise value of around $1.3bn, compared to $900m today (including a $150m capital raising in 2017).
It faces a looming risk that if the value of LGCs craters eg due to Government whims or additional supply of renewable energy coming on line, a large chunk of its revenue simply disappears. The financial statements are opaque on the exact makeup of its revenue, but working backwards from an inventory value of $70 per LGC in FY2018 it seems that they are worth about 40% of the total. (The value of LGCs, at least as represented in the company's inventory, has held up reasonably well in recent years but is a factor entirely outside the company's control.)
In the "positive" scenario of a 5% overall increase in total price per GWh sold (power + LGCs), my estimate is that IFN makes $165m EBITDA and trades on a forward EV/EBITDA multiple of around 5.6x. Its free cash flow yield would be upwards of 25% if it doesn't embark on any significant expansions. Given the company's financial leverage, any slight positive re-rating by the market will result in huge share price appreciation. For example a forward EV/EBITDA of 8.0 on these figures would have its shares return to $1.
In an extreme "negative" scenario where an LGC is worth zero and there is no substantial energy price inflation, the company's EBITDA is approximately $50m and it is barely able to service its debt.
The real numbers will of course fall somewhere in the middle, and I'm waiting for its price to fall a bit further to cover for the downside risk before considering a buy.
- Forums
- ASX - By Stock
- IFN
- Infigen for Sale
Infigen for Sale, page-4
-
- There are more pages in this discussion • 25 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add IFN (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
I88
INFINI RESOURCES LIMITED
Charles Armstrong, CEO
Charles Armstrong
CEO
SPONSORED BY The Market Online