SIE 0.00% 6.8¢ scigen limited

re: info/$145us Lets say they generate rev of US$145m over 7...

  1. 791 Posts.
    re: info/$145us Lets say they generate rev of US$145m over 7 years.
    Lets say the revenue is split perfectly amongst the 7 years giving rev of US$20.7m pa.
    Lets say 70% of this is gross profit = US$14.5m profit.
    Apply 30% tax and thats net profit = US$10.15m

    Lets use ex rate of 76c...thats AU$13.3m net profit from this deal. Divide by 500m shares and I get 2.6cps.

    Or if you want to use DCF method, I get an NPV(10%) of AU$64m from this deal assuming no capital upfront required.

    Does this sound about right?

    (note: tax has not been included)
 
watchlist Created with Sketch. Add SIE (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.