My model roughly agrees with your back of the envelopes. At current prices and exchange rate, my model is spitting out an EBIT (before Corporate costs of about $21m) of $100.96 per tonne.
MGX Price at posting:
61.5¢ Sentiment: Buy Disclosure: Held
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)