Based on the current estimates I get the following figures:
51000000 Shares outstanding
$700,000,000 Revenue - at $350 per Ton KCL
$2,400,000,000 Capital cost
$366,000,000 Cost (including sustaining)
$94,000,000 Earnings (including Capital at 10% pa)
$1.84 Earnings per Share
Therefore at a 10% cost of capital expect $1.84 USD earnings per share
At P/E of 6 = target price of approx $12
So even with a risk of say only 10% likelihood of success, these babies should be trading at $1.20 (even with more shares issued - these will cover the capital costs so reduce those in above table)
Am I wrong here? The overwhelmingly positive aspect I see is the low number of shares on issue and the high potential upside.
of course - 10% might be optimistic.
- Forums
- ASX - By Stock
- TRH
- is my maths right?
is my maths right?
-
-
- There are more pages in this discussion • 36 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TRH (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
1CG
ONE CLICK GROUP LIMITED
Mark Waller, MD
Mark Waller
MD
Previous Video
Next Video
SPONSORED BY The Market Online