If you go by the UBS Research SOP Valuation (remembering UBS is allegedly acting for KKR):
Using WOW metrics
If we apply the corresponding WOW EBIT margins to CML’s F&L, Fuel and Convenience, Kmart and Corporate divisions and value them at the same EBIT
multiples at which we value the WOW divisions, we derive a SOP valuation of $16.00 per share. This is a 55% premium to our current SOP valuation.
If we take this valuation and apply a 25% premium to both Target and Officeworks, we derive a valuation of $16.77. We view this type of valuation as
a potential exit valuation for any private equity acquirer of CML.
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
2.2¢ |
Change
-0.001(4.35%) |
Mkt cap ! $53.99M | |||
| Open | High | Low | Value | Volume |
| 2.3¢ | 2.3¢ | 2.2¢ | $559.2K | 25.11M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 14 | 11243009 | 2.2¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 2.3¢ | 3401295 | 4 |
View Market Depth
| Last trade - 16.10pm 25/06/2025 (20 minute delay) ? |
| GCM (ASX) Chart |