If you go by the UBS Research SOP Valuation (remembering UBS is allegedly acting for KKR):
Using WOW metrics
If we apply the corresponding WOW EBIT margins to CML’s F&L, Fuel and Convenience, Kmart and Corporate divisions and value them at the same EBIT
multiples at which we value the WOW divisions, we derive a SOP valuation of $16.00 per share. This is a 55% premium to our current SOP valuation.
If we take this valuation and apply a 25% premium to both Target and Officeworks, we derive a valuation of $16.77. We view this type of valuation as
a potential exit valuation for any private equity acquirer of CML.
If you go by the UBS Research SOP Valuation (remembering UBS is...
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
2.2¢ |
Change
-0.001(4.35%) |
Mkt cap ! $53.99M | |||
| Open | High | Low | Value | Volume |
| 2.3¢ | 2.3¢ | 2.2¢ | $559.2K | 25.11M |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 14 | 11243009 | 2.2¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 2.3¢ | 3401295 | 4 |
View Market Depth
| Last trade - 16.10pm 25/06/2025 (20 minute delay) ? |
| GCM (ASX) Chart |