DanHOLD Valuations only Debt $A 650 M Assets $300 M Coal $5 Oil...

DanHOLD Valuations only

Debt $A 650 M

Assets $300 M

Coal $5
Oil 50% of purchase price $250
Arc $25
UCG $25 M

Total $300 M

Negative $350

Current Mkt $250

Gap $600 from my valuation to current market valuation

So for current market Cap to be $250 lets plug in $600 M into my previous valuation

Coal $5
Oil 50% of purchase price $250 add $200 M $450
Arc $25 Add $200M $225
UCG $25 M add $200 M $225

Values Assets at $900
less Debt $650
Current Market Cap $250

Thats why LNC is still a sell at 44 cents!!! IMO