SHJ 3.60% 72.0¢ shine justice ltd

Issues with Shine's business and accounting, page-41

  1. 642 Posts.
    lightbulb Created with Sketch. 52
    Meanwhile back at the ranch....

    Does anyone have a view about the discrepancy between the employee expenses items on the income vs cashflow statements?

    Column 1 Column 2 Column 3 Column 4
    0 Statement Field 2015 2014
    1 Income Revenue 150,930,754 115,754,205
    2 Cash Flow Customer Reciepts 134,628,803 101,674,920
    3   Comparison 112% 114%
    4        
    5 Income Employee Benefits -68,891,560 -52,969,923
    6 Cash Flow Payments to suppliers and employees -121,643,875 -91,129,928
    7   Comparison 57% 58%

    I find it really strange that the focus of discussion in the past has been on the WIP model when by far the bigger discrepancy is actually on the expense side. Have been puzzling over the reconciliation in Note 29a of the report but this isn't very instructive.

    I'm aware that the Cash flow statement field includes "payments to suppliers", however there is no obviously comparable expense on the income statement. Even if we were to further include "Other Expenses" ($37m in 2015) there is still a material difference. Does anyone have any thoughts on this?
 
watchlist Created with Sketch. Add SHJ (ASX) to my watchlist
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.