Istream App!!, page-61

Nice find today by @thermocouple, gives me added confidence to all the info provided yesterday and adds to my own research.

I've thrown a few figures together more my own stuff but something to look at ,  all depends on what deal is signed and amount of consumers,(none of which we will know or find out for a while).

I've got my early expectations on an initial 2 million early bird customers on the 88000 IDR package , giving us about 3% payment (about 25cents per customer) equates to about 500k AUD. Which IMO we will be notified by about the 28th June. Then a further 3 mill normal customers on the 99000IDR package with the 3% fee giving us (about 28cents per customer), Giving us about $840k which we will hear IMO about at end of July . Total about $1.34mill for the World Cup.

I'm guessing and don't know if i have my targets too high or too low. Here's some Other figures to show what is possible.  Some maybe expecting 20 mill customers at (10%) 83cents each. Which is $16.6mill which is insane. Others maybe 1 mill customers at (1%) 8.3c payment to us $83k

1 mill customers - 1% of 88000 IDR (Early Bird) Currency conversion (8.3c AUD) = $83k AUD
1 mill - 3% (24.9c) = $249k
1 mill - 5% (41.5c) = $415k
1 mill - 10% (83c) = $830k

3 mill - 1% (8.3c) = $249k
3 mill - 3% (24.9) = $747k
3 mill - 5% (41.5c) = $1.24m
3 mill - 10% (83c) = $2.49m

5 mill - 1% (8.3c) = $415k
5 mill - 3% (24.9c) = $1.24m
5 mill - 5% (41.5c) = $2.07m
5 mill - 10% (83c) = $4.15m

10 mill - 1% (8.3c) = $830k
10 mill - 3% (24.9c) = $2.49m
10 mill - 5% (41.5c) = $4.15m
10 mill - 10% (83c) = $8.3m

25 mill - 1% (8.3c) = $2.07m
25 mill - 3% (24.9c) = $6.22m
25 mill - 5% (41.5c) = $10.38m
25 mill - 10% (83c) = $20.75m

40 mill - 1% (8.3c) = $3.32m
40 mill - 3% (24.9c) = $9.96m
40 mill - 5% (41.5c) = $16.6m
40 mill - 10% (83c) = $33.2m

All above is worked out on todays exchange rate IDR - AUD,  figures are only a guide and nothing is fact. All potential income is still awaiting a signed contract. All above is IMO.