Simulation of potential silver returns at various points of...

First 21137 Last

1ronnie

20,795 Posts.

1964

11/04/24

13:04

Post #: 73295684

Simulation of potential silver returns at various points of AUD/USD rates compared to present A$43/oz.

Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10 Column 11 Column 12

0 AG (Silver)   0.6250   0.6300   0.6350   0.6400   0.6450   0.6500   0.6550   0.6600   0.6650   0.6700   0.6750

1 $ 28.00[/B]   $ 44.80   $ 44.44   $ 44.09   $ 43.75   $ 43.41   $ 43.08   $ 42.75   $ 42.42   $ 42.11   $ 41.79   $ 41.48

2 4.2% 3.4% 2.5% 1.7% 1.0% 0.2% -0.6% -1.3% -2.1% -2.8% -3.5%

3 $ 29.00   $ 46.40   $ 46.03   $ 45.67   $ 45.31   $ 44.96   $ 44.62   $ 44.27   $ 43.94   $ 43.61   $ 43.28   $ 42.96

4 7.9% 7.1% 6.2% 5.4% 4.6% 3.8% 3.0% 2.2% 1.4% 0.7% -0.1%

5 $ 30.00   $ 48.00   $ 47.62   $ 47.24   $ 46.88   $ 46.51   $ 46.15   $ 45.80   $ 45.45   $ 45.11   $ 44.78   $ 44.44

6 11.6% 10.7% 9.9% 9.0% 8.2% 7.3% 6.5% 5.7% 4.9% 4.1% 3.4%

7 $ 31.00   $ 49.60   $ 49.21   $ 48.82   $ 48.44   $ 48.06   $ 47.69   $ 47.33   $ 46.97   $ 46.62   $ 46.27   $ 45.93

8 15.3% 14.4% 13.5% 12.6% 11.8% 10.9% 10.1% 9.2% 8.4% 7.6% 6.8%

9 $ 32.00   $ 51.20   $ 50.79   $ 50.39   $ 50.00   $ 49.61   $ 49.23   $ 48.85   $ 48.48   $ 48.12   $ 47.76   $ 47.41

10 19.1% 18.1% 17.2% 16.3% 15.4% 14.5% 13.6% 12.8% 11.9% 11.1% 10.2%

11 $ 33.00   $ 52.80   $ 52.38   $ 51.97   $ 51.56   $ 51.16   $ 50.77   $ 50.38   $ 50.00   $ 49.62   $ 49.25   $ 48.89

12 22.8% 21.8% 20.9% 19.9% 19.0% 18.1% 17.2% 16.3% 15.4% 14.5% 13.7%

13 $ 34.00   $ 54.40   $ 53.97   $ 53.54   $ 53.13   $ 52.71   $ 52.31   $ 51.91   $ 51.52   $ 51.13   $ 50.75   $ 50.37

14 26.5% 25.5% 24.5% 23.5% 22.6% 21.6% 20.7% 19.8% 18.9% 18.0% 17.1%

15 $ 35.00   $ 56.00   $ 55.56   $ 55.12   $ 54.69   $ 54.26   $ 53.85   $ 53.44   $ 53.03   $ 52.63   $ 52.24   $ 51.85

16 30.2% 29.2% 28.2% 27.2% 26.2% 25.2% 24.3% 23.3% 22.4% 21.5% 20.6%

17 $ 36.00   $ 57.60   $ 57.14   $ 56.69   $ 56.25   $ 55.81   $ 55.38   $ 54.96   $ 54.55   $ 54.14   $ 53.73   $ 53.33

18 34.0% 32.9% 31.8% 30.8% 29.8% 28.8% 27.8% 26.8% 25.9% 25.0% 24.0%

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9	Column 10	Column 11	Column 12
0	AG (Silver)	0.6250	0.6300	0.6350	0.6400	0.6450	0.6500	0.6550	0.6600	0.6650	0.6700	0.6750
1	$ 28.00[/B]	$ 44.80	$ 44.44	$ 44.09	$ 43.75	$ 43.41	$ 43.08	$ 42.75	$ 42.42	$ 42.11	$ 41.79	$ 41.48
2		4.2%	3.4%	2.5%	1.7%	1.0%	0.2%	-0.6%	-1.3%	-2.1%	-2.8%	-3.5%
3	$ 29.00	$ 46.40	$ 46.03	$ 45.67	$ 45.31	$ 44.96	$ 44.62	$ 44.27	$ 43.94	$ 43.61	$ 43.28	$ 42.96
4		7.9%	7.1%	6.2%	5.4%	4.6%	3.8%	3.0%	2.2%	1.4%	0.7%	-0.1%
5	$ 30.00	$ 48.00	$ 47.62	$ 47.24	$ 46.88	$ 46.51	$ 46.15	$ 45.80	$ 45.45	$ 45.11	$ 44.78	$ 44.44
6		11.6%	10.7%	9.9%	9.0%	8.2%	7.3%	6.5%	5.7%	4.9%	4.1%	3.4%
7	$ 31.00	$ 49.60	$ 49.21	$ 48.82	$ 48.44	$ 48.06	$ 47.69	$ 47.33	$ 46.97	$ 46.62	$ 46.27	$ 45.93
8		15.3%	14.4%	13.5%	12.6%	11.8%	10.9%	10.1%	9.2%	8.4%	7.6%	6.8%
9	$ 32.00	$ 51.20	$ 50.79	$ 50.39	$ 50.00	$ 49.61	$ 49.23	$ 48.85	$ 48.48	$ 48.12	$ 47.76	$ 47.41
10		19.1%	18.1%	17.2%	16.3%	15.4%	14.5%	13.6%	12.8%	11.9%	11.1%	10.2%
11	$ 33.00	$ 52.80	$ 52.38	$ 51.97	$ 51.56	$ 51.16	$ 50.77	$ 50.38	$ 50.00	$ 49.62	$ 49.25	$ 48.89
12		22.8%	21.8%	20.9%	19.9%	19.0%	18.1%	17.2%	16.3%	15.4%	14.5%	13.7%
13	$ 34.00	$ 54.40	$ 53.97	$ 53.54	$ 53.13	$ 52.71	$ 52.31	$ 51.91	$ 51.52	$ 51.13	$ 50.75	$ 50.37
14		26.5%	25.5%	24.5%	23.5%	22.6%	21.6%	20.7%	19.8%	18.9%	18.0%	17.1%
15	$ 35.00	$ 56.00	$ 55.56	$ 55.12	$ 54.69	$ 54.26	$ 53.85	$ 53.44	$ 53.03	$ 52.63	$ 52.24	$ 51.85
16		30.2%	29.2%	28.2%	27.2%	26.2%	25.2%	24.3%	23.3%	22.4%	21.5%	20.6%
17	$ 36.00	$ 57.60	$ 57.14	$ 56.69	$ 56.25	$ 55.81	$ 55.38	$ 54.96	$ 54.55	$ 54.14	$ 53.73	$ 53.33
18		34.0%	32.9%	31.8%	30.8%	29.8%	28.8%	27.8%	26.8%	25.9%	25.0%	24.0%