Simulation of returns from AUD Gold at various AUD/USD exchange...

First 21145 Last

1ronnie

20,786 Posts.

1964

11/04/24

14:19

Post #: 73297463

Simulation of returns from AUD Gold at various AUD/USD exchange rate points and USD Gold price.

Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 Column 9 Column 10 Column 11 Column 12

0 USD Gold   0.6250   0.6300   0.6350   0.6400   0.6450   0.6500   0.6550   0.6600   0.6650   0.6700   0.6750

1 $    2,350[/B]   $ 3,760   $ 3,730   $ 3,701   $ 3,672   $ 3,643   $ 3,615   $ 3,588   $ 3,561   $ 3,534   $ 3,507   $ 3,481

2 4.4% 3.6% 2.8% 2.0% 1.2% 0.4% -0.3% -1.1% -1.8% -2.6% -3.3%

3 $    2,400   $ 3,840   $ 3,810   $ 3,780   $ 3,750   $ 3,721   $ 3,692   $ 3,664   $ 3,636   $ 3,609   $ 3,582   $ 3,556

4 6.7% 5.8% 5.0% 4.2% 3.4% 2.6% 1.8% 1.0% 0.3% -0.5% -1.2%

5 $    2,450   $ 3,920   $ 3,889   $ 3,858   $ 3,828   $ 3,798   $ 3,769   $ 3,740   $ 3,712   $ 3,684   $ 3,657   $ 3,630

6 8.9% 8.0% 7.2% 6.3% 5.5% 4.7% 3.9% 3.1% 2.3% 1.6% 0.8%

7 $    2,500   $ 4,000   $ 3,968   $ 3,937   $ 3,906   $ 3,876   $ 3,846   $ 3,817   $ 3,788   $ 3,759   $ 3,731   $ 3,704

8 11.1% 10.2% 9.4% 8.5% 7.7% 6.8% 6.0% 5.2% 4.4% 3.6% 2.9%

9 $    2,550   $ 4,080   $ 4,048   $ 4,016   $ 3,984   $ 3,953   $ 3,923   $ 3,893   $ 3,864   $ 3,835   $ 3,806   $ 3,778

10 13.3% 12.4% 11.5% 10.7% 9.8% 9.0% 8.1% 7.3% 6.5% 5.7% 4.9%

11 $    2,600   $ 4,160   $ 4,127   $ 4,094   $ 4,063   $ 4,031   $ 4,000   $ 3,969   $ 3,939   $ 3,910   $ 3,881   $ 3,852

12 15.6% 14.6% 13.7% 12.8% 12.0% 11.1% 10.3% 9.4% 8.6% 7.8% 7.0%

13 $    2,650   $ 4,240   $ 4,206   $ 4,173   $ 4,141   $ 4,109   $ 4,077   $ 4,046   $ 4,015   $ 3,985   $ 3,955   $ 3,926

14 17.8% 16.8% 15.9% 15.0% 14.1% 13.2% 12.4% 11.5% 10.7% 9.9% 9.1%

15 $    2,700   $ 4,320   $ 4,286   $ 4,252   $ 4,219   $ 4,186   $ 4,154   $ 4,122   $ 4,091   $ 4,060   $ 4,030   $ 4,000

16 20.0% 19.0% 18.1% 17.2% 16.3% 15.4% 14.5% 13.6% 12.8% 11.9% 11.1%

17 $    2,750   $ 4,400   $ 4,365   $ 4,331   $ 4,297   $ 4,264   $ 4,231   $ 4,198   $ 4,167   $ 4,135   $ 4,104   $ 4,074

18 22.2% 21.3% 20.3% 19.4% 18.4% 17.5% 16.6% 15.7% 14.9% 14.0% 13.2%

	Column 1	Column 2	Column 3	Column 4	Column 5	Column 6	Column 7	Column 8	Column 9	Column 10	Column 11	Column 12
0	USD Gold	0.6250	0.6300	0.6350	0.6400	0.6450	0.6500	0.6550	0.6600	0.6650	0.6700	0.6750
1	$ 2,350[/B]	$ 3,760	$ 3,730	$ 3,701	$ 3,672	$ 3,643	$ 3,615	$ 3,588	$ 3,561	$ 3,534	$ 3,507	$ 3,481
2		4.4%	3.6%	2.8%	2.0%	1.2%	0.4%	-0.3%	-1.1%	-1.8%	-2.6%	-3.3%
3	$ 2,400	$ 3,840	$ 3,810	$ 3,780	$ 3,750	$ 3,721	$ 3,692	$ 3,664	$ 3,636	$ 3,609	$ 3,582	$ 3,556
4		6.7%	5.8%	5.0%	4.2%	3.4%	2.6%	1.8%	1.0%	0.3%	-0.5%	-1.2%
5	$ 2,450	$ 3,920	$ 3,889	$ 3,858	$ 3,828	$ 3,798	$ 3,769	$ 3,740	$ 3,712	$ 3,684	$ 3,657	$ 3,630
6		8.9%	8.0%	7.2%	6.3%	5.5%	4.7%	3.9%	3.1%	2.3%	1.6%	0.8%
7	$ 2,500	$ 4,000	$ 3,968	$ 3,937	$ 3,906	$ 3,876	$ 3,846	$ 3,817	$ 3,788	$ 3,759	$ 3,731	$ 3,704
8		11.1%	10.2%	9.4%	8.5%	7.7%	6.8%	6.0%	5.2%	4.4%	3.6%	2.9%
9	$ 2,550	$ 4,080	$ 4,048	$ 4,016	$ 3,984	$ 3,953	$ 3,923	$ 3,893	$ 3,864	$ 3,835	$ 3,806	$ 3,778
10		13.3%	12.4%	11.5%	10.7%	9.8%	9.0%	8.1%	7.3%	6.5%	5.7%	4.9%
11	$ 2,600	$ 4,160	$ 4,127	$ 4,094	$ 4,063	$ 4,031	$ 4,000	$ 3,969	$ 3,939	$ 3,910	$ 3,881	$ 3,852
12		15.6%	14.6%	13.7%	12.8%	12.0%	11.1%	10.3%	9.4%	8.6%	7.8%	7.0%
13	$ 2,650	$ 4,240	$ 4,206	$ 4,173	$ 4,141	$ 4,109	$ 4,077	$ 4,046	$ 4,015	$ 3,985	$ 3,955	$ 3,926
14		17.8%	16.8%	15.9%	15.0%	14.1%	13.2%	12.4%	11.5%	10.7%	9.9%	9.1%
15	$ 2,700	$ 4,320	$ 4,286	$ 4,252	$ 4,219	$ 4,186	$ 4,154	$ 4,122	$ 4,091	$ 4,060	$ 4,030	$ 4,000
16		20.0%	19.0%	18.1%	17.2%	16.3%	15.4%	14.5%	13.6%	12.8%	11.9%	11.1%
17	$ 2,750	$ 4,400	$ 4,365	$ 4,331	$ 4,297	$ 4,264	$ 4,231	$ 4,198	$ 4,167	$ 4,135	$ 4,104	$ 4,074
18		22.2%	21.3%	20.3%	19.4%	18.4%	17.5%	16.6%	15.7%	14.9%	14.0%	13.2%