howdy all..so .. just some random thinking and did a few numbers...

howdy all..

so .. just some random thinking and did a few numbers on our stock ..

March 22 4c cash in was $1.373m.. and since then we have had close to say100% increase in sales force.. primarily in China but also in new markets such as Cambodia, Vietnam which have been selling and ramping up yes.. sart ups but still additions .. and soon for Philippines..

so taking all that into consideration .. and then adding in the $600k cash that should have been in Dec Qtr but has come in now ..

if we assume same sales as Sept 22 Qtr and only add the $600k that gives..

$2.22m + $600k = $2.8m which is a lazy 104% increase on March 22 Qtr

if we then say sales this Qtr actually increase by $300k ( totally my figure but considering sales force increase plus new markets not a big stretch I'd say .. ?? ) on the $2.2m Sept Qtr and then also add in the $600k as above .. that gives a lazy 126% increase ..

so people .. pick which one above that is your favourite .. and then if these are "ballpark" or close.. what will happen to the share price then ..??

I'm still chipping away at adding..

other numbers I've done are that if you take the current issued shares plus all options for the management etc .. that tops out at 210,000,000 .. so .. a market cap of $1Bn is $4-76 per share.. yes .. I like to dream big.. go hard or go home as they say ... and when you consider the size of the opportunity they have .. and THEN carbon .. OM F G ... spin the wheel and pick a number boys and girls ..

happy for any "feedback" as you may .. as always .. just be polite ..

hanging for next 4C ..

cheers ..