wsiu02
I broadly concur with your numbers - I posted my workings at 1mtpa and a $500 per tonne ($10 mmbtu)LNG price some time back. If I plug in 2mtpa and $750 per tonne I get closer to 1.2x PE.
The difference is the net back cost of gas. You use $5 mmbtu. If I net back the profitability of the PSC (ie the gas production) and the power station (because a large chunk of the power output with run the compressors) I get the cost of gas closer to $1.25 - $1.50 mmbtu.
The caveat here is that I am not 100% sure I have the PSC economics 100% right - not wrong or even wildly off - just not 100% right.
Can I ask if you included the profitability of the PSC and the PPA into your calculation?
Cheers
Del
jamaica bid, page-37
Add EWC (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
1.1¢ |
Change
-0.001(8.33%) |
Mkt cap ! $33.86M | |||
| Open | High | Low | Value | Volume |
| 1.1¢ | 1.1¢ | 1.1¢ | $5.809K | 528.0K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 472358 | 1.1¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 1.2¢ | 1355428 | 2 |
View Market Depth
| Last trade - 15.59pm 14/10/2024 (20 minute delay) ? |
| EWC (ASX) Chart |