Just say Iron Ore and currency prices do not move or average today's spot prices for the next 5 years.
What would AGO's Net Debt look like in 5 years time?
Assumptions...
Production Rate 12Mt a year
All in costs = $70/t (excluding stripping)
Capex FY15 = 122m and then $60m (ie $5/t for stripping) for each of the next 4 years.
Dividend = 0.03 for each each year. Yield = 4.5%
FY19 Net Cash = $63m
It would be $100m higher if no interest was paid on unused but drawn down debt.
***
Now a 5 cent fall in the audusd to 0.8750 changes this to...
FY19 Net Cash = $258m
It again would be $100m higher if no interest was paid on used but drawn down debt.
***
Now a $US5 rise in the Iron Ore price to $US97.50 (audusd 0.925) changes this to...
FY19 Net Cash = $268m
It again would be $100m higher if no interest was paid on used but drawn down debt.
- Forums
- ASX - By Stock
- AGO
- just say io=$92.50 & audusd=0.925 for 5 years?
just say io=$92.50 & audusd=0.925 for 5 years?
Featured News
Add AGO (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
CCO
THE CALMER CO INTERNATIONAL LIMITED
Anthony Noble, CEO
Anthony Noble
CEO
SPONSORED BY The Market Online