Roger that, thanks. Just seems that management's calculations mustn't have taken into account a worst-case-scaneario, just a best-case. Not prudent management I guess when optimistic assumptions don't materialise, and the whole box & dice are in jeopardy as a result. Live and learn (or maybe not live and learn)