Think your cost side looks ok but underestimating revenue. Will depend on how much they sell but let's say they do 300k tonnes - 240k coking 60k thermal.
Based on their presentation they should get about $170 a tonne (AUD) this quarter for coking and at least $100 a tonne for thermal. That adds up to circa $47m in revenue.
As said will ultimately depend on how much they sell but I reckon circa $10m in free cash flow this quarter.
SMR Price at posting:
41.0¢ Sentiment: Hold Disclosure: Held
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)