most of us did the numbers eons ago. basic stuff, resource - cost / mine life × tin price for granville and taronga + credits. it became too abstract with the x factor cobalt and not knowing what earning multiple shoukd be applied. most of us just agreed (maybe before you time) that we'd wait post taronga first sales and see where we're at. hope that softens your dissapointment.
